Energy Matching Platform

Variable	Value
Scale	more buildings
Time horizon for the evaluation [years]	25
Supply	[]
Objective of the optimization	maximum NPV
Annual Discount Rate [%]	1
Net billing premium [€/kWh or auto]	0.0
Maximum limit for the initial investment cost [€]	none
Price of electricity bought from the grid [€/kWh]	0.18
Price of electricity sold to the grid [€/kWh]	0.05
Module efficiency	0.165
Module height (m)	1.0
Module width (m)	1.0
Cost of battery [€/kWh]	670
Cost of the finished PV system [€/kWp]	1500
Performance ratio of the system at STC	0.8
Linear annual efficiency losses of the PV system [%]	0.75
Annual maintenance costs [€/kWp year]	7.5
Linear annual growth of price of electricity bought from the grid [%]	1
Linear annual growth of price of electricity sold to the grid [%]	0
Linear annual growth of the electric demand [%]	1

Variable	Value
PV capacity [kWp]	295.85
PV area [m²]	1793.00
Battery capacity [kWh]	0.00
Expected Net Present Value [€]	302236.32
Self-sufficiency [%]	26.60
Self-consumption [%]	98.31
Annual cumulative production [kWh]	228262.79
Annual cumulative balance production/consumption	0.27
PV system initial cost [€]	443767.50
Expected payback time	13 years 11 months 14 days
Expected LCOE considering self-consumed electricity [€/kWh]	0.13
Expected LCOE considering the produced electricity [€/kWh]	0.12
Specific emission of self-consumed electricity [kg CO2-eq/MWh]	164.53
Specific emissions of the produced electricity [kg CO2-eq/MWh]	163.74