Public simulation

Simulation Icon

Borlange New Campus

Status: Simulated (31-07-2020 09:49:19) Delete

Variable Value
Scalemore buildings
Time horizon for the evaluation [years] 25
Objective of the optimizationmaximum NPV
Annual Discount Rate [%] 1
Net billing premium [€/kWh or auto]0.0
Maximum limit for the initial investment cost [€]none
Price of electricity bought from the grid [€/kWh] 0.18
Price of electricity sold to the grid [€/kWh] 0.05
Module efficiency0.165
Module height (m)1.0
Module width (m)1.0
Cost of battery [€/kWh] 670
Cost of the finished PV system [€/kWp] 1500
Performance ratio of the system at STC 0.8
Linear annual efficiency losses of the PV system [%]0.75
Annual maintenance costs [€/kWp year] 7.5
Linear annual growth of price of electricity bought from the grid [%]1
Linear annual growth of price of electricity sold to the grid [%]0
Linear annual growth of the electric demand [%]1
Variable Value
PV capacity [kWp]295.85
PV area [m²]1793.00
Battery capacity [kWh]0.00
Expected Net Present Value [€]302236.32
Self-sufficiency [%] 26.60
Self-consumption [%] 98.31
Annual cumulative production [kWh]228262.79
Annual cumulative balance production/consumption0.27
PV system initial cost [€]443767.50
Expected payback time13 years 11 months 14 days
Expected LCOE considering self-consumed electricity [€/kWh]0.13
Expected LCOE considering the produced electricity [€/kWh]0.12
Specific emission of self-consumed electricity [kg CO2-eq/MWh]164.53
Specific emissions of the produced electricity [kg CO2-eq/MWh]163.74
File Download
Optimization reportem_report.pdf
Area available for PVPV_areas.obj
Area suggested for PVPV_layer.obj
Suggested PV configuration
Weather fileepwfile.epw
PV Production ProfileProductionProfile.csv
Electric Demand ProfileConsumptionProfile.csv