Public simulation

Simulation Icon

Building 23rd

Status: Simulated (23-03-2021 10:59:50) Delete

Variable Value
Scalesingle building
Time horizon for the evaluation [years] 25
Objective of the optimizationmaximum NPV
Annual Discount Rate [%] 1
Net billing premium [€/kWh or auto]0.0
Maximum limit for the initial investment cost [€]none
Price of electricity bought from the grid [€/kWh] 0.1836
Price of electricity sold to the grid [€/kWh] 0.060
Module efficiency0.165
Module height (m)1.0
Module width (m)1.0
Cost of the finished PV system [€/kWp] 1500
Performance ratio of the system at STC 0.8
Linear annual efficiency losses of the PV system [%]0.75
Annual maintenance costs [€/kWp year] 7.5
Linear annual growth of price of electricity bought from the grid [%]1
Linear annual growth of price of electricity sold to the grid [%]0
Linear annual growth of the electric demand [%]1
Variable Value
PV capacity [kWp]376.20
PV area [m²]2280.00
Expected Net Present Value [€]413753.72
Self-sufficiency [%] 9.38
Self-consumption [%] 100.00
Annual cumulative production [kWh]290247.45
Annual cumulative balance production/consumption0.09
PV system initial cost [€]564300.00
Expected payback time13 years 6 months 9 days
Expected LCOE considering self-consumed electricity [€/kWh]0.12
Expected LCOE considering the produced electricity [€/kWh]0.12
Specific emission of self-consumed electricity [kg CO2-eq/MWh]163.51
Specific emissions of the produced electricity [kg CO2-eq/MWh]163.51
File Download
Optimization reportem_report.pdf
Area available for PVPV_areas.obj
Area suggested for PVPV_layer.obj
Suggested PV configuration
Weather fileepwfile.epw
PV Production ProfileProductionProfile.csv
Electric Demand ProfileConsumptionProfile.csv