Public simulation

Simulation Icon


Status: Simulated (02-10-2020 14:43:14) Delete

Variable Value
Scalemore buildings
Time horizon for the evaluation [years] 30
Number of inhabitants87
Objective of the optimizationmaximum self production at prescribed IRR
Annual Discount Rate [%] 3
Net billing premium [€/kWh or auto]0.0
Maximum limit for the initial investment cost [€]none
Price of electricity bought from the grid [€/kWh] 0.15
Price of electricity sold to the grid [€/kWh] 0.03
Module efficiency0.165
Module height (m)1.0
Module width (m)1.0
Cost of battery [€/kWh] 500
Cost of the finished PV system [€/kWp] 1200
Performance ratio of the system at STC 0.9
Linear annual efficiency losses of the PV system [%]0.75
Annual maintenance costs [€/kWp year] 7.5
Linear annual growth of price of electricity bought from the grid [%]1.5
Linear annual growth of price of electricity sold to the grid [%]0
Linear annual growth of the electric demand [%]0
Variable Value
PV capacity [kWp]71.45
PV area [m²]433.00
Battery capacity [kWh]0.00
Expected Net Present Value [€]63.98
Self-sufficiency [%] 33.05
Self-consumption [%] 50.71
Annual cumulative production [kWh]60495.40
Annual cumulative balance production/consumption0.69
PV system initial cost [€]85734.00
Expected payback time30 years 0 months 0 days
Expected LCOE considering self-consumed electricity [€/kWh]0.16
Expected LCOE considering the produced electricity [€/kWh]0.09
Specific emission of self-consumed electricity [kg CO2-eq/MWh]231.08
Specific emissions of the produced electricity [kg CO2-eq/MWh]133.01
File Download
Optimization reportem_report.pdf
Area available for PVPV_areas.obj
Area suggested for PVPV_layer.obj
Suggested PV configuration
Weather fileepwfile.epw
PV Production ProfileProductionProfile.csv
Electric Demand ProfileConsumptionProfile.csv