Energy Matching Platform

Variable	Value
Scale	more buildings
Time horizon for the evaluation [years]	30
Supply	[]
Number of inhabitants	87
Objective of the optimization	maximum self production at prescribed IRR
Annual Discount Rate [%]	3
Net billing premium [€/kWh or auto]	0.0
Maximum limit for the initial investment cost [€]	none
Price of electricity bought from the grid [€/kWh]	0.15
Price of electricity sold to the grid [€/kWh]	0.03
Module efficiency	0.165
Module height (m)	1.0
Module width (m)	1.0
Cost of battery [€/kWh]	500
Cost of the finished PV system [€/kWp]	1200
Performance ratio of the system at STC	0.9
Linear annual efficiency losses of the PV system [%]	0.75
Annual maintenance costs [€/kWp year]	7.5
Linear annual growth of price of electricity bought from the grid [%]	1.5
Linear annual growth of price of electricity sold to the grid [%]	0
Linear annual growth of the electric demand [%]	0

Variable	Value
PV capacity [kWp]	71.45
PV area [m²]	433.00
Battery capacity [kWh]	0.00
Expected Net Present Value [€]	63.98
Self-sufficiency [%]	33.05
Self-consumption [%]	50.71
Annual cumulative production [kWh]	60495.40
Annual cumulative balance production/consumption	0.69
PV system initial cost [€]	85734.00
Expected payback time	30 years 0 months 0 days
Expected LCOE considering self-consumed electricity [€/kWh]	0.16
Expected LCOE considering the produced electricity [€/kWh]	0.09
Specific emission of self-consumed electricity [kg CO2-eq/MWh]	231.08
Specific emissions of the produced electricity [kg CO2-eq/MWh]	133.01